| KIT | |||
| DUFLEX FOAM KIT | $51,490.00 | All hull, deck, cabin and bulkhead panels. Also includes panels for furniture, dagerboards/rudders | |
| FIBERGLASS CLOTH AND TAPE | $2,801.00 | Biaxial, triaxial, and unidirectional fiberglass cloth and tapes. Comes in Duflex kit | |
| EPOXY RESIN FILLER/FAIRING | $5,177.00 | West System Epoxy with fillers (glue and fairing) Comes in Duflex kit | |
| TAX | $892.00 | 1.5% US customs import fee | |
| BUILD PLANS | $6,537.00 | Bob Oram design fee | |
| SHIPPING TO USA | $5,000.00 | Estimate shipping cost | |
| Total | $71,897.00 | ||
| BUILD SUPPLIES | |||
| HOOP TENT TEMPORARY BUILDING | $3,500.00 | Temporary PVC 30′ x 60′ building with door on one end. (recommended by another builder) | |
| BUILD SITE | Large variable- We’ve been offered a few sites to build (free), but may rent an industrial site if needed (gravel or paved parking lot) | ||
| SITE PREP | $5,000.00 | Light grading, electrical, water, fans, lights, tarps, misc | |
| UTILITIES | $3,600.00 | Average utility costs. | |
| BUILDERS INSURANCE | $3,000.00 | Couldn’t get a quote without a firm build location. This is a guess at $1500 a year. | |
| TOOLS | $2,800.00 | Router, jig saw, circular saw, drill, sanders, dust extraction, compressor, spray gun | |
| LUMBER/METAL | $1,100.00 | Strongback/ frame to support the boat during initial build. Aluminum forebeam beam. Coosa board | |
| MISC | $5,000.00 | Peelply. Sand paper… and more sandpaper. Plus a lot of small items from Homedepot or Amazon | |
| Total | $24,000.00 | ||
| FIRST BUILD YEAR | $95,897.00 | Anticipated cost for first year of construction. | |
| PAINT | |||
| TOPSIDE PAINT | $2,233.00 | 10 gal Awlgrip with Awlcat #2 converter(there are cheaper paint options we’ll look into) | |
| HIGH BUILD | $2,380.00 | 20 gal with converter and reducer (interior and exterior) | |
| INTERIOR ENAMEL | $320.00 | 5 gal Rustoleum semi-gloss marine enamel. (we used this in Elements) | |
| BOTTOM PAINT | $595.00 | Seajet 033 (we love our current 038 bottom paint) | |
| CONSUMABLES | $2,000.00 | Sand paper again, brushes, rollers, thinner, cleaner, mixing cups etc. | |
| Total | $7,528.00 | ||
| SAILING | |||
| MAST | $12,789.00 | Aluminum with Antal track pre-wired (quoted number) | |
| BOOM | $2,144.00 | Aluminum 4 sheeve (quoted number) | |
| STANDING RIGGING | $2,904.00 | Stainless with swagged fittings, turnbuckles, toggle, etc. (quoted number) We’ll probably go synthetic. | |
| RUNNING RIGGING | $2,033.00 | All Spectra Cored (quoted number) | |
| WINCHES | $6,220.00 | Andersen 50st x2 40st x 4 | |
| TRAVELLER | $1,675.00 | Harken 32mm high load 3:1 double car, blocks, ends and track | |
| JIB TRACK | $520.00 | Harken 27mm with pins top car for headsail | |
| DECK ORGANIZER | $220.00 | Harken Cruise ESP for running halyards aft | |
| BLOCKS | $2,321.00 | Harken assorted blocks- over-the-top, footblock, furler fairlead, mast base, genoa | |
| CLUTCHES | $926.00 | Antal V-Cam 814 | |
| GENOA FURLER | $2,188.00 | Profurl (quoted number) | |
| CODE 0 FULER | $1,420.00 | Facnor (quoted number) | |
| SAILS | $9,120.00 | Dacron main and genoa with nylon code 0 (quoted number) $18800 with all three in laminate | |
| Total | $44,480.00 | ||
| ENGINE | |||
| YAMAHA 25HP | $9,105.00 | 2 x Extra long shaft 4 stroke | |
| DUAL CONTROL | $529.00 | Yamaha dual control and cables | |
| FUEL SYSTEM | $700.00 | 2 x 25 gal tanks, filter, gauge | |
| Total | $10,334.00 | ||
| STEERING | |||
| WHEELS | $275.00 | Stainless Destroyer wheel 24†X 2 | |
| RUDDER SHAFTS/ RODS | $1,000.00 | Welded rudder shafts and steering linkage rods | |
| QUADRANT | $300.00 | Self made steering quadrant and lines in dyneema | |
| Total | $1,575.00 | ||
| ELECTRICAL | |||
| HOUSE BATTERY | $1,829.00 | 300Ah Winston LiFePO4 with BMS123s | |
| BACK-UP START BATTERIES | $200.00 | Lead acid back-up starter batteries | |
| BATTERY CHARGER/INVERTER | $1,020.00 | Victon Multiplus | |
| SOLAR CONTROLER | $606.00 | 2x Victron MPPT | |
| SOLAR PANELS | $1,000.00 | 1000W hard panels | |
| BATTERY MONITOR | $175.00 | Victron BMV700 | |
| WIRE | $1,924.00 | Price listed is for Ancor tinned 14/2 1500′, 1/0 160′, 8/2 100′, 14/3 250′ (very rough estimate on gauge and length required) | |
| CIRCUIT PANEL | $680.00 | BlueSea 13 position DC and 8 position AC | |
| BUSS BAR, STRIPS, ETC | $3,000.00 | Catch all for heat shrink, switches, terminal ends, and all other need supplies (we already have most of this) | |
| Total | $10,434.00 | ||
| ANCHOR | |||
| WINDLASS | $2,100.00 | Lofrans Tigres | |
| CHAIN/ROPE | $650.00 | 150′ with 200′ rope rode | |
| ANCOR | $820.00 | Mantus 65lb | |
| STERN ANCHOR RODE | $500.00 | Fortress and 200′ rode | |
| DOCKING GEAR | $500.00 | ||
| Total | $4,070.00 | ||
| LIGHTS | |||
| NAV LIGTHS | $425.00 | Aqua Signal | |
| INTERIOR LIGHTS | $300.00 | Aluminum 12v cabinet lights stainless push switches (works well on Elements) | |
| Total | $725.00 | ||
| GALLEY | |||
| INDUCTION STOVE | $200.00 | 2 Burner (add on pot holders) | |
| CONVECTION MICROWAVE OVEN | $300.00 | Inverter convection oven | |
| REFRIGERATION | $2,120.00 | Vitrifrigo 3.2cuft fridge and separate freezer (May go with a typical household system) | |
| COUTERTOP | $500.00 | ? No idea what type of surface we’ll use | |
| SINK/FAUCET | $200.00 | ||
| WATER TANK | $391.00 | Todd 45gal x 2 | |
| PUMPS | $200.00 | Whale pump | |
| PLUMBING | $500.00 | PEX (simple system) | |
| Total | $4,411.00 | ||
| EXTERIOR | |||
| HATCHES | $3,200.00 | VETUS MAGNUS x 10 | |
| ACRYLIC WINDOWS | $600.00 | Cast acrylic | |
| CLEATS | $340.00 | Stainless qty 8 10†| |
| LIFELINE | $150.00 | 5/16†Amsteel Blue | |
| STANCHIONS | $400.00 | G10 1-1/4†rods | |
| TRAMPOLINE/NETS | $1,200.00 | Dyneema netting | |
| HINGES | $140.00 | Deck hatch hinges | |
| LOCKS/LATCHES | $250.00 | ||
| COCKPIT CUSHIONS | $800.00 | Dryfast foam, velcro, sunbrella (Foam Factory and wholesale Sunbrella supplier) | |
| SAIL COVER | $250.00 | Sunbrella | |
| Total | $7,330.00 | ||
| INTERIOR | |||
| FLOORING | $1,000.00 | Roll of Lonseal teak/holly… just an example as we will probably go with something else | |
| CUSHIONS | $890.00 | Foam from Foamfactory for all berths and settees (We’ve used them before) | |
| FABRIC/ZIPPER/THREAD | $960.00 | Fabric wholesaler we’ve used in the past | |
| LATCHES/HINGES/LOCKS/KNOBS | $400.00 | ||
| WOOD TRIM | $500.00 | Estimate- I don’t know if or how we’ll trim the interior. | |
| Total | $3,750.00 | ||
| HEADS | |||
| TOILETS | $1,000.00 | Raritan x 2 | |
| HOLDING TANK | $315.00 | Todd 25gal | |
| HOSE/SEACOCKS | $400.00 | ||
| SINK/FAUCET/SHOWER | $375.00 | ||
| SHOWER SUMP PUMP | $250.00 | Whale Gulper pump x 2 | |
| Total | $2,340.00 | ||
| ELECTRONICS | |||
| AUTOPILOT | $3,200.00 | Raymarine products | |
| CHARTPLOTTER | $1,200.00 | Will add later after launch | |
| INSTRUMENTS | $2,000.00 | Depth, Wind speed/direction and speed through water. | |
| RADAR | $1,600.00 | Will add later after launch | |
| VHF | $300.00 | ||
| AIS | $850.00 | Vesper XB-8000 | |
| ANTENNA | $200.00 | Just antenna on top and cable from mast to VHF. Mast quote included VHF cable. | |
| WIRING | $300.00 | Most N2k wiring comes in above kits | |
| Total | $9,650.00 | ||
| ESTIMATED BUILD COST | $202,524.00 | ||